{"text_format":"3","workbook":"xls","n_sheets":3,"sheets":["Sheet1","Sheet2","Sheet3"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":38,"n_cols":4,"rows_kept":38,"merged":[[0,0,0,3],[11,0,15,3],[21,0,21,3],[32,0,36,3]],"flags":["formulas_cached_only"]}
["PIG MONTHLY TREASURY REPORT"]
["Date:","2013-08-01","Group Donation",{"v":28.39,"d":"$28.39"}]
["Treasurer:","Melissa C.","Pre-Registration/Gate",{"v":3827,"d":"$3,827.00"}]
["Old Balance:",{"v":1877.05,"d":"$1,877.05"}," Merchandise Income",{"v":1022,"d":"$1,022.00"}]
["Plus Total Income:",{"v":5313.679999999999,"d":"$5,313.68"},"Goods/Other Income",{"v":436.29,"d":"$436.29"}]
["Subtotal:",{"v":7190.73,"d":"$7,190.73"},"Equals Total Income:",{"v":5313.679999999999,"d":"$5,313.68"}]
["Minus Total Expenses:",{"v":4364.23,"d":"$4,364.23"},"Goods Expense",{"v":71.35,"d":"$71.35"}]
["Equals New Balance:",{"v":2826.5,"d":"$2,826.50"},"Campground/Storage Expense:",{"v":2495,"d":"$2,495.00"}]
[null,null,"Grocery Expense:",{"v":1197.88,"d":"$1,197.88"}]
[null,null,"DJ/Other Expense:",{"v":600,"d":"$600.00"}]
[null,null,"Equals Total Expenses:",{"v":4364.23,"d":"$4,364.23"}]
["Notes: See financial reports for details"]
[]
[]
[]
[]
["COMMITTEE COPY"]
[]
[]
[]
[]
["PIG MONTHLY TREASURY REPORT"]
["Date:","2013-08-01","Merchandise Income:",{"v":28.39,"d":"$28.39"}]
["Treasurer","Melissa C.","Group Donations:",{"v":3827,"d":"$3,827.00"}]
["Old Balance",{"v":1877.05,"d":"$1,877.05"},"Pre Registration Income:",{"v":1022,"d":"$1,022.00"}]
["Plus Total Income:",{"v":5313.679999999999,"d":"$5,313.68"},"Other Income:",{"v":436.29,"d":"$436.29"}]
["Subtotal:",{"v":7190.73,"d":"$7,190.73"},"Equals Total Income:",{"v":5313.679999999999,"d":"$5,313.68"}]
["Minus Total Expenses:",{"v":4364.23,"d":"$4,364.23"},"Expense:",{"v":71.35,"d":"$71.35"}]
["Equals New Balance:",{"v":2826.5,"d":"$2,826.50"},"Expense:",{"v":2495,"d":"$2,495.00"}]
[null,null,"Expense:",{"v":1197.88,"d":"$1,197.88"}]
[null,null,"Expense:",{"v":600,"d":"$600.00"}]
[null,null,"Equals Total Expenses:",{"v":4364.23,"d":"$4,364.23"}]
["Notes: See financial reports for details"]
[]
[]
[]
[]
["AREA COPY"]

{"sheet":"Sheet2","index":1,"n_rows":17,"n_cols":1,"rows_kept":17,"flags":["formulas_cached_only"]}
["ACCOUNT: INCOME & EXPENSE RESGISTER YEAR:"]
["DATE"]
["RECEIPT #"]
["MEMO"]
["INCOME"]
["EXPENSE"]
["BALANCE"]
["STARTING BALANCE"]
["SubTotal:"]
["PAGE NUMBER:"]
["ENDING BALANCE:"]
["ACCOUNT CODES:A: Pre-"]
[]
["SubTotal:"]
["PAGE NUMBER:"]
["ENDING BALANCE:"]
["ACCOUNT CODES:A: Pre-RegistraionB: MerchandiseC: RentalD: Deposit/ChangeE: DonationF: GroceryG: GoodsH: Contract LaborI: Gate IncomeJ: Other"]

{"sheet":"Sheet3","index":2,"n_rows":3,"n_cols":5,"rows_kept":3,"merged":[[0,0,0,4]],"flags":["formulas_cached_only"]}
["ACCOUNT CODES:"]
["A: Pre-Registration","B: Merchandise","C: Rental","D: Deposit/Change","E: Donation"]
["F: Grocery","G: Goods","H: Contract Labor","I: Gate Income","J: Other"]