{"text_format":"3","workbook":"xls","n_sheets":9,"sheets":["ALL Transactions","A - Pre-Registration","B - Merchandise","C - Rental","E - Donation","F - Grocery","G - Goods","I - Gate Income","J - Other"],"not_rendered":{"images":1,"external_links":1,"defined_names":2},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"ALL Transactions","index":0,"n_rows":77,"n_cols":7,"rows_kept":77,"merged":[[0,0,0,6],[76,3,76,5],[77,0,80,6]],"flags":["formulas_cached_only"]}
["ACCOUNT: CHECKING                INCOME & EXPENSE REGISTER                 YEAR: 2011 / 2012"]
["DATE","RECEIPT #","CODE","MEMO","INCOME","EXPENSE","BALANCE"]
[{"$nulls":3},"STARTING BALANCE",null,null,{"v":2380.17,"d":"$2,380.17"}]
["2011-09-21","CK# 2607","C","Gaylord Mini Storage",null,{"v":100,"d":"$100.00"},{"v":2280.17,"d":"$2,280.17"}]
["2011-10-28","CK# 2608","C","Apple River Family Campground",null,{"v":500,"d":"$500.00"},{"v":1780.17,"d":"$1,780.17"}]
["2011-11-07","DR# 11-07","E","Group Donation",{"v":197.04,"d":"$197.04"},null,{"v":1977.21,"d":"$1,977.21"}]
["2011-12-01","CK# 2609","J","Website Transfer",null,{"v":10,"d":"$10.00"},{"v":1967.21,"d":"$1,967.21"}]
["2011-12-07","DR# 12-07","E","Area Donation",{"v":1500,"d":"$1,500.00"},null,{"v":3467.21,"d":"$3,467.21"}]
["2011-12-20","CK# 2610","C","Gaylord Mini Storage",null,{"v":300,"d":"$300.00"},{"v":3167.21,"d":"$3,167.21"}]
["2011-12-20","CK# 2611","C","Postmaster - PO Box Rental",null,{"v":35,"d":"$35.00"},{"v":3132.21,"d":"$3,132.21"}]
["2012-01-05","Bank Fee","J","Account Service Charge",null,{"v":7,"d":"$7.00"},{"v":3125.21,"d":"$3,125.21"}]
["2012-01-31","CK# 2612","B","Office Max - Flyers",null,{"v":104.99,"d":"$104.99"},{"v":3020.2200000000003,"d":"$3,020.22"}]
["2012-02-28","CK# 2615","B","T-shirts",null,{"v":600,"d":"$600.00"},{"v":2420.2200000000003,"d":"$2,420.22"}]
["2012-03-05","CK# 2614","B","T-shirts",null,{"v":402.8,"d":"$402.80"},{"v":2017.4200000000003,"d":"$2,017.42"}]
["2012-03-12","CK# 2615","B","Flyers - Garrett L.",null,{"v":40,"d":"$40.00"},{"v":1977.4200000000003,"d":"$1,977.42"}]
["2012-03-26","DR# 03-26","E","Group Donations",{"v":175,"d":"$175.00"},null,{"v":2152.42,"d":"$2,152.42"}]
["2012-03-26","DR# 03-26","A","Pre-Registration",{"v":60,"d":"$60.00"},null,{"v":2212.42,"d":"$2,212.42"}]
["2012-04-06","DR# 04-06","E","Group Donations",{"v":826.74,"d":"$826.74"},null,{"v":3039.16,"d":"$3,039.16"}]
["2012-04-06","DR# 04-06","A","Pre-Registration",{"v":205,"d":"$205.00"},null,{"v":3244.16,"d":"$3,244.16"}]
["2012-04-06","DR# 04-06","A","Pre-Registration",{"v":30,"d":"$30.00"},null,{"v":3274.16,"d":"$3,274.16"}]
["2012-05-08","CK# 2616","B","Flyers - Garrett L.",null,{"v":40,"d":"$40.00"},{"v":3234.16,"d":"$3,234.16"}]
["2012-06-08","DR# 06/08","A","Pre-Registration",{"v":170,"d":"$170.00"},null,{"v":3404.16,"d":"$3,404.16"}]
["2012-06-08","DR# 06/08","A","Pre-Registration",{"v":215,"d":"$215.00"},null,{"v":3619.16,"d":"$3,619.16"}]
["2012-06-19","CK# 2617","C","Post Master - P.O. Box #303",null,{"v":35,"d":"$35.00"},{"v":3584.16,"d":"$3,584.16"}]
["2012-06-25","DR# 06/25","A","Pre-Registration (Mary)",{"v":45,"d":"$45.00"},null,{"v":3629.16,"d":"$3,629.16"}]
["2012-07-05","CK# 2618","F","Locker Sorting BBQ",null,{"v":52.25,"d":"$52.25"},{"v":3576.91,"d":"$3,576.91"}]
["2012-07-05","DR# 07/05","A","Pre-Registration",{"v":195,"d":"$195.00"},null,{"v":3771.91,"d":"$3,771.91"}]
["2012-07-07","DR# 07/07","A","Pre-Registrations (Mary)",{"v":105,"d":"$105.00"},null,{"v":3876.91,"d":"$3,876.91"}]
["2012-07-10","CK# 2619","C","Table & Chair Rental",null,{"v":415,"d":"$415.00"},{"v":3461.91,"d":"$3,461.91"}]
["2012-07-13","DR# 07/13","A","Pre-Registration",{"v":95,"d":"$95.00"},null,{"v":3556.91,"d":"$3,556.91"}]
["2012-07-14","CASH RECPT","C","Trailer Rental - Locker Move",null,{"v":32.08,"d":"$32.08"},{"v":3524.83,"d":"$3,524.83"}]
["2012-07-18","DR# 07/18","E","Group Donations",{"v":159,"d":"$159.00"},null,{"v":3683.83,"d":"$3,683.83"}]
["2012-07-18","DR# 07/18","E","Group Donations",{"v":20,"d":"$20.00"},null,{"v":3703.83,"d":"$3,703.83"}]
["2012-07-18","DR# 07/18","A","Pre-Registration",{"v":150,"d":"$150.00"},null,{"v":3853.83,"d":"$3,853.83"}]
["2012-07-18","CK# 2620","B","T-shirts",null,{"v":1064,"d":"$1,064.00"},{"v":2789.83,"d":"$2,789.83"}]
["2012-07-19","CASH RECPT","G","Menards - Drink Cooler",null,{"v":43.74,"d":"$43.74"},{"v":2746.09,"d":"$2,746.09"}]
["2012-07-19","CASH RECPT","J","Scavenger Hunt Prizes",null,{"v":7.49,"d":"$7.49"},{"v":2738.6000000000004,"d":"$2,738.60"}]
["2012-07-20","CK# 2624","G","Display Stand & Plastic Folders",null,{"v":46.66,"d":"$46.66"},{"v":2691.9400000000005,"d":"$2,691.94"}]
["2012-07-20","CK# 2623","F","Food - Sam's Club",null,{"v":350.65,"d":"$350.65"},{"v":2341.2900000000004,"d":"$2,341.29"}]
["2012-07-20","CASH RECPT","I","Gate Income - Friday Totals",{"v":1443,"d":"$1,443.00"},null,{"v":3784.2900000000004,"d":"$3,784.29"}]
["2012-07-20","CASH RECPT","I","Gate Start Up Cash",null,{"v":157,"d":"$157.00"},{"v":3627.2900000000004,"d":"$3,627.29"}]
["2012-07-20","CASH RECPT","G","Ice for Meat Cooler",null,{"v":12,"d":"$12.00"},{"v":3615.2900000000004,"d":"$3,615.29"}]
["2012-07-20","CASH RECPT","G","Lighter Fluid",null,{"v":3.56,"d":"$3.56"},{"v":3611.7300000000005,"d":"$3,611.73"}]
["2012-07-20","CASH RECPT","B","Merchandise Income - Pre-Pig Sales",{"v":95,"d":"$95.00"},null,{"v":3706.7300000000005,"d":"$3,706.73"}]
["2012-07-20","CASH RECPT","B","Merchandise Income - Friday Totals",{"v":565,"d":"$565.00"},null,{"v":4271.7300000000005,"d":"$4,271.73"}]
["2012-07-20","CK# 2622","C","PA System Rental & DJ ",null,{"v":400,"d":"$400.00"},{"v":3871.7300000000005,"d":"$3,871.73"}]
["2012-07-20","CASH RECPT","G","Propane Tank Refill",null,{"v":39.64,"d":"$39.64"},{"v":3832.0900000000006,"d":"$3,832.09"}]
["2012-07-20","CK# 2621","C","Table & Chair Rental",null,{"v":409.99,"d":"$409.99"},{"v":3422.1000000000004,"d":"$3,422.10"}]
["2012-07-21","CK# 2625","F","Amery Meat - Pork Shoulders",null,{"v":494.04,"d":"$494.04"},{"v":2928.0600000000004,"d":"$2,928.06"}]
["2012-07-21","CK# 2627","C","Apple River Family Campground",null,{"v":2000,"d":"$2,000.00"},{"v":928.0600000000004,"d":"$928.06"}]
["2012-07-21","CASH RECPT","F","Butter for Corn",null,{"v":15.39,"d":"$15.39"},{"v":912.6700000000004,"d":"$912.67"}]
["2012-07-21","CASH RECPT","G","Can Openers - Econofoods",null,{"v":12.3,"d":"$12.30"},{"v":900.3700000000005,"d":"$900.37"}]
["2012-07-21","CASH RECPT","B","Children's Raffle Income",{"v":110,"d":"$110.00"},null,{"v":1010.3700000000005,"d":"$1,010.37"}]
["2012-07-21","CK# 2626","F","Econofoods - Buns & Corn",null,{"v":235,"d":"$235.00"},{"v":775.3700000000005,"d":"$775.37"}]
["2012-07-21","CASH RECPT","B","Flyers - Garrett L.",null,{"v":12,"d":"$12.00"},{"v":763.3700000000005,"d":"$763.37"}]
["2012-07-21","CASH RECPT","I","Gate Income - Saturday Totals",{"v":1272,"d":"$1,272.00"},null,{"v":2035.3700000000003,"d":"$2,035.37"}]
["2012-07-21","CASH RECPT","B","Merchandise Income - Saturday Totals",{"v":1051,"d":"$1,051.00"},null,{"v":3086.3700000000003,"d":"$3,086.37"}]
["2012-07-22","CASH RECPT","J","Car Wash Quarters",null,{"v":10,"d":"$10.00"},{"v":3076.3700000000003,"d":"$3,076.37"}]
["2012-07-22","CASH RECPT","F","Econofoods - Hamburger Bun Return",{"v":58.86,"d":"$58.86"},null,{"v":3135.2300000000005,"d":"$3,135.23"}]
["2012-07-22","CASH RECPT","G","Face Paints - Michaels",null,{"v":10.69,"d":"$10.69"},{"v":3124.5400000000004,"d":"$3,124.54"}]
["2012-07-22","CASH RECPT","E","Group Donations",{"v":17,"d":"$17.00"},null,{"v":3141.5400000000004,"d":"$3,141.54"}]
["2012-07-22","CASH RECPT","B","Merchandise - Start Up Cash",null,{"v":65,"d":"$65.00"},{"v":3076.5400000000004,"d":"$3,076.54"}]
["2012-07-22","CASH RECPT","B","Merchandise Income - Sunday Totals",{"v":135,"d":"$135.00"},null,{"v":3211.5400000000004,"d":"$3,211.54"}]
["2012-07-22","CASH RECPT","G","Wire Brush",null,{"v":12.18,"d":"$12.18"},{"v":3199.3600000000006,"d":"$3,199.36"}]
["2012-07-22","CASH RECPT","G","Propane Tank Refill",null,{"v":38.57,"d":"$38.57"},{"v":3160.7900000000004,"d":"$3,160.79"}]
["2012-07-25","CK# 2628","G","Display Stand & Plastic Folders",null,{"v":7.05,"d":"$7.05"},{"v":3153.7400000000002,"d":"$3,153.74"}]
["2012-08-15","CK# 2629","C","Porta Potty Rental",null,{"v":225,"d":"$225.00"},{"v":2928.7400000000002,"d":"$2,928.74"}]
["2012-08-15","CK# 2630","C","Storage Locker Fee - 6 months",null,{"v":270,"d":"$270.00"},{"v":2658.7400000000002,"d":"$2,658.74"}]
{"$rows_empty":7}
[{"$nulls":3},"Subtotal:",{"v":8894.64,"d":"$8,894.64"},{"v":8616.07,"d":"$8,616.07"}]
["PAGE NUMBER:",null,null,"ENDING BALANCE: ",null,null,{"v":2658.74,"d":"$2,658.74"}]

{"sheet":"A - Pre-Registration","index":1,"n_rows":22,"n_cols":7,"rows_kept":22,"merged":[[0,0,0,6],[21,3,21,5]],"flags":["formulas_cached_only"]}
["ACCOUNT: PRE-REGISTRATION      INCOME & EXPENSE REGISTER                 YEAR: 2011 / 2012"]
["DATE","RECEIPT #","CODE","MEMO","INCOME","EXPENSE","BALANCE"]
[{"$nulls":3},"STARTING BALANCE",null,null,0]
["2012-03-26","DR# 03-26","A","Pre-Registration",{"v":60,"d":"$60.00"},null,{"v":60,"d":"$60.00"}]
["2012-04-06","DR# 04-06","A","Pre-Registration",{"v":205,"d":"$205.00"},null,{"v":265,"d":"$265.00"}]
["2012-04-06","DR# 04-06","A","Pre-Registration",{"v":30,"d":"$30.00"},null,{"v":295,"d":"$295.00"}]
["2012-06-08","DR# 06/08","A","Pre-Registration",{"v":170,"d":"$170.00"},null,{"v":465,"d":"$465.00"}]
["2012-06-08","DR# 06/08","A","Pre-Registration",{"v":215,"d":"$215.00"},null,{"v":680,"d":"$680.00"}]
["2012-06-25","DR# 06/25","A","Pre-Registration (Mary)",{"v":45,"d":"$45.00"},null,{"v":725,"d":"$725.00"}]
["2012-07-05","DR# 07/05","A","Pre-Registration",{"v":195,"d":"$195.00"},null,{"v":920,"d":"$920.00"}]
["2012-07-07","DR# 07/07","A","Pre-Registrations (Mary)",{"v":105,"d":"$105.00"},null,{"v":1025,"d":"$1,025.00"}]
["2012-07-13","DR# 07/13","A","Pre-Registration",{"v":95,"d":"$95.00"},null,{"v":1120,"d":"$1,120.00"}]
["2012-07-18","DR# 07/18","A","Pre-Registration",{"v":150,"d":"$150.00"},null,{"v":1270,"d":"$1,270.00"}]
{"$rows_empty":7}
[{"$nulls":3},"Subtotal:",{"v":1270,"d":"$1,270.00"},0]
["PAGE NUMBER:",null,null,"ENDING BALANCE: ",null,null,{"v":1270,"d":"$1,270.00"}]

{"sheet":"B - Merchandise","index":2,"n_rows":24,"n_cols":7,"rows_kept":24,"merged":[[0,0,0,6],[23,3,23,5]],"flags":["formulas_cached_only"]}
["ACCOUNT: MERCHANDISE                INCOME & EXPENSE REGISTER                 YEAR: 2011 / 2012"]
["DATE","RECEIPT #","CODE","MEMO","INCOME","EXPENSE","BALANCE"]
[{"$nulls":3},"STARTING BALANCE",null,null,0]
["2012-01-31","CK# 2612","B","Office Max - Flyers",null,{"v":104.99,"d":"$104.99"},{"v":-104.99,"d":"$(104.99)"}]
["2012-02-28","CK# 2615","B","T-shirts",null,{"v":600,"d":"$600.00"},{"v":-704.99,"d":"$(704.99)"}]
["2012-03-05","CK# 2614","B","T-shirts",null,{"v":402.8,"d":"$402.80"},{"v":-1107.79,"d":"$(1,107.79)"}]
["2012-03-12","CK# 2615","B","Flyers - Garrett L.",null,{"v":40,"d":"$40.00"},{"v":-1147.79,"d":"$(1,147.79)"}]
["2012-05-08","CK# 2616","B","Flyers - Garrett L.",null,{"v":40,"d":"$40.00"},{"v":-1187.79,"d":"$(1,187.79)"}]
["2012-07-18","CK# 2620","B","T-shirts",null,{"v":1064,"d":"$1,064.00"},{"v":-2251.79,"d":"$(2,251.79)"}]
["2012-07-20","CASH RECPT","B","Merchandise Income - Friday Totals",{"v":565,"d":"$565.00"},null,{"v":-1686.79,"d":"$(1,686.79)"}]
["2012-07-20","CASH RECPT","B","Merchandise Income - Pre-Pig Sales",{"v":95,"d":"$95.00"},null,{"v":-1591.79,"d":"$(1,591.79)"}]
["2012-07-21","CASH RECPT","B","Flyers - Garrett L.",null,{"v":12,"d":"$12.00"},{"v":-1603.79,"d":"$(1,603.79)"}]
["2012-07-21","CASH RECPT","B","Children's Raffle Income",{"v":110,"d":"$110.00"},null,{"v":-1493.79,"d":"$(1,493.79)"}]
["2012-07-21","CASH RECPT","B","Merchandise Income - Saturday Totals",{"v":1051,"d":"$1,051.00"},null,{"v":-442.78999999999996,"d":"$(442.79)"}]
["2012-07-22","CASH RECPT","B","Merchandise - Start Up Cash",null,{"v":65,"d":"$65.00"},{"v":-507.78999999999996,"d":"$(507.79)"}]
["2012-07-22","CASH RECPT","B","Merchandise Income - Sunday Totals",{"v":135,"d":"$135.00"}]
[]
[]
[]
[]
[]
[]
[{"$nulls":3},"Subtotal:",{"v":1956,"d":"$1,956.00"},{"v":2328.79,"d":"$2,328.79"}]
["PAGE NUMBER:",null,null,"ENDING BALANCE: ",null,null,{"v":-372.78999999999996,"d":"$(372.79)"}]

{"sheet":"C - Rental","index":3,"n_rows":24,"n_cols":7,"rows_kept":24,"merged":[[0,0,0,6],[23,3,23,5]],"flags":["formulas_cached_only"]}
["ACCOUNT: RENTAL                INCOME & EXPENSE REGISTER                 YEAR: 2011 / 2012"]
["DATE","RECEIPT #","CODE","MEMO","INCOME","EXPENSE","BALANCE"]
[{"$nulls":3},"STARTING BALANCE",null,null,0]
["2011-09-21","CK# 2607","C","Gaylord Mini Storage",null,{"v":100,"d":"$100.00"},{"v":-100,"d":"$(100.00)"}]
["2011-10-28","CK# 2608","C","Apple River Family Campground",null,{"v":500,"d":"$500.00"},{"v":-600,"d":"$(600.00)"}]
["2011-12-20","CK# 2610","C","Gaylord Mini Storage",null,{"v":300,"d":"$300.00"},{"v":-900,"d":"$(900.00)"}]
["2011-12-20","CK# 2611","C","Postmaster - PO Box Rental",null,{"v":35,"d":"$35.00"},{"v":-935,"d":"$(935.00)"}]
["2012-06-19","CK# 2617","C","Post Master - P.O. Box #303",null,{"v":35,"d":"$35.00"},{"v":-970,"d":"$(970.00)"}]
["2012-07-10","CK# 2619","C","Table & Chair Rental",null,{"v":415,"d":"$415.00"},{"v":-1385,"d":"$(1,385.00)"}]
["2012-07-14","CASH RECPT","C","Trailer Rental - Locker Move",null,{"v":32.08,"d":"$32.08"},{"v":-1417.08,"d":"$(1,417.08)"}]
["2012-07-20","CK# 2622","C","PA System Rental & DJ ",null,{"v":400,"d":"$400.00"},{"v":-1817.08,"d":"$(1,817.08)"}]
["2012-07-20","CK# 2621","C","Table & Chair Rental",null,{"v":409.99,"d":"$409.99"},{"v":-2227.0699999999997,"d":"$(2,227.07)"}]
["2012-07-21","CK# 2627","C","Apple River Family Campground",null,{"v":2000,"d":"$2,000.00"},{"v":-4227.07,"d":"$(4,227.07)"}]
["2012-08-15","CK# 2630","C","Storage Locker Fee - 6 months",null,{"v":270,"d":"$270.00"},{"v":-4497.07,"d":"$(4,497.07)"}]
["2012-08-15","CK# 2629","C","Porta Potty Rental",null,{"v":225,"d":"$225.00"},{"v":-4722.07,"d":"$(4,722.07)"}]
{"$rows_empty":7}
[{"$nulls":3},"Subtotal:",0,{"v":4722.07,"d":"$4,722.07"}]
["PAGE NUMBER:",null,null,"ENDING BALANCE: ",null,null,{"v":-4722.07,"d":"$(4,722.07)"}]

{"sheet":"E - Donation","index":4,"n_rows":19,"n_cols":7,"rows_kept":19,"merged":[[0,0,0,6],[18,3,18,5]],"flags":["formulas_cached_only"]}
["ACCOUNT: DONATIONS                INCOME & EXPENSE REGISTER                 YEAR: 2011 / 2012"]
["DATE","RECEIPT #","CODE","MEMO","INCOME","EXPENSE","BALANCE"]
[{"$nulls":3},"STARTING BALANCE",null,null,0]
["2011-11-07","DR# 11-07","E","Group Donation",{"v":197.04,"d":"$197.04"},null,{"v":197.04,"d":"$197.04"}]
["2011-12-07","DR# 12-07","E","Area Donation",{"v":1500,"d":"$1,500.00"},null,{"v":1697.04,"d":"$1,697.04"}]
["2012-03-26","DR# 03-26","E","Group Donations",{"v":175,"d":"$175.00"},null,{"v":1872.04,"d":"$1,872.04"}]
["2012-04-06","DR# 04-06","E","Group Donations",{"v":826.74,"d":"$826.74"},null,{"v":2698.7799999999997,"d":"$2,698.78"}]
["2012-07-18","DR# 07/18","E","Group Donations",{"v":159,"d":"$159.00"},null,{"v":2857.7799999999997,"d":"$2,857.78"}]
["2012-07-18","DR# 07/18","E","Group Donations",{"v":20,"d":"$20.00"},null,{"v":2877.7799999999997,"d":"$2,877.78"}]
["2012-07-22","CASH RECPT","E","Group Donations",{"v":17,"d":"$17.00"},null,{"v":2894.7799999999997,"d":"$2,894.78"}]
{"$rows_empty":7}
[{"$nulls":3},"Subtotal:",{"v":2894.7799999999997,"d":"$2,894.78"},0]
["PAGE NUMBER:",null,null,"ENDING BALANCE: ",null,null,{"v":2894.7799999999997,"d":"$2,894.78"}]

{"sheet":"F - Grocery","index":5,"n_rows":18,"n_cols":7,"rows_kept":18,"merged":[[0,0,0,6],[17,3,17,5]],"flags":["formulas_cached_only"]}
["ACCOUNT: GROCERY               INCOME & EXPENSE REGISTER                 YEAR: 2011 / 2012"]
["DATE","RECEIPT #","CODE","MEMO","INCOME","EXPENSE","BALANCE"]
[{"$nulls":3},"STARTING BALANCE",null,null,0]
["2012-07-05","CK# 2618","F","Locker Sorting BBQ",null,{"v":52.25,"d":"$52.25"},{"v":-52.25,"d":"$(52.25)"}]
["2012-07-20","CK# 2623","F","Food - Sam's Club",null,{"v":350.65,"d":"$350.65"},{"v":-402.9,"d":"$(402.90)"}]
["2012-07-21","CK# 2625","F","Amery Meat - Pork Shoulders",null,{"v":494.04,"d":"$494.04"},{"v":-896.94,"d":"$(896.94)"}]
["2012-07-21","CASH RECPT","F","Butter for Corn",null,{"v":15.39,"d":"$15.39"},{"v":-912.33,"d":"$(912.33)"}]
["2012-07-21","CK# 2626","F","Econofoods - Buns & Corn",null,{"v":235,"d":"$235.00"},{"v":-1147.33,"d":"$(1,147.33)"}]
["2012-07-22","CASH RECPT","F","Econofoods - Hamburger Bun Return",{"v":58.86,"d":"$58.86"},null,{"v":-1088.47,"d":"$(1,088.47)"}]
{"$rows_empty":7}
[{"$nulls":3},"Subtotal:",{"v":58.86,"d":"$58.86"},{"v":1147.33,"d":"$1,147.33"}]
["PAGE NUMBER:",null,null,"ENDING BALANCE: ",null,null,{"v":-1088.47,"d":"$(1,088.47)"}]

{"sheet":"G - Goods","index":6,"n_rows":22,"n_cols":7,"rows_kept":22,"merged":[[0,0,0,6],[21,3,21,5]],"flags":["formulas_cached_only"]}
["ACCOUNT: GOODS                INCOME & EXPENSE REGISTER                 YEAR: 2011 / 2012"]
["DATE","RECEIPT #","CODE","MEMO","INCOME","EXPENSE","BALANCE"]
[{"$nulls":3},"STARTING BALANCE",null,null,0]
["2012-07-19","CASH RECPT","G","Menards - Drink Cooler",null,{"v":43.74,"d":"$43.74"},{"v":-43.74,"d":"$(43.74)"}]
["2012-07-20","CK# 2624","G","Display Stand & Plastic Folders",null,{"v":46.66,"d":"$46.66"},{"v":-90.4,"d":"$(90.40)"}]
["2012-07-20","CASH RECPT","G","Ice for Meat Cooler",null,{"v":12,"d":"$12.00"},{"v":-102.4,"d":"$(102.40)"}]
["2012-07-20","CASH RECPT","G","Lighter Fluid",null,{"v":3.56,"d":"$3.56"},{"v":-105.96000000000001,"d":"$(105.96)"}]
["2012-07-20","CASH RECPT","G","Propane Tank Refill",null,{"v":39.64,"d":"$39.64"},{"v":-145.60000000000002,"d":"$(145.60)"}]
["2012-07-21","CASH RECPT","G","Can Openers - Econofoods",null,{"v":12.3,"d":"$12.30"},{"v":-157.90000000000003,"d":"$(157.90)"}]
["2012-07-22","CASH RECPT","G","Face Paints - Michaels",null,{"v":10.69,"d":"$10.69"},{"v":-168.59000000000003,"d":"$(168.59)"}]
["2012-07-22","CASH RECPT","G","Wire Brush",null,{"v":12.18,"d":"$12.18"},{"v":-180.77000000000004,"d":"$(180.77)"}]
["2012-07-22","CASH RECPT","G","Propane Tank Refill",null,{"v":38.57,"d":"$38.57"},{"v":-219.34000000000003,"d":"$(219.34)"}]
["2012-07-25","CK# 2628","G","Display Stand & Plastic Folders",null,{"v":7.05,"d":"$7.05"},{"v":-226.39000000000004,"d":"$(226.39)"}]
{"$rows_empty":7}
[{"$nulls":3},"Subtotal:",0,{"v":226.39000000000004,"d":"$226.39"},{"v":-226.39000000000004,"d":"$(226.39)"}]
["PAGE NUMBER:",null,null,"ENDING BALANCE: "]

{"sheet":"I - Gate Income","index":7,"n_rows":15,"n_cols":7,"rows_kept":15,"merged":[[0,0,0,6],[14,3,14,5]],"flags":["formulas_cached_only"]}
["ACCOUNT: GATE INCOME                INCOME & EXPENSE REGISTER                 YEAR: 2011 / 2012"]
["DATE","RECEIPT #","CODE","MEMO","INCOME","EXPENSE","BALANCE"]
[{"$nulls":3},"STARTING BALANCE",null,null,0]
["2012-07-20","CASH RECPT","I","Gate Start Up Cash",null,{"v":157,"d":"$157.00"},{"v":-157,"d":"$(157.00)"}]
["2012-07-20","CASH RECPT","I","Gate Income - Friday Totals",{"v":1443,"d":"$1,443.00"},null,{"v":1286,"d":"$1,286.00"}]
["2012-07-21","CASH RECPT","I","Gate Income - Saturday Totals",{"v":1272,"d":"$1,272.00"},null,{"v":2558,"d":"$2,558.00"}]
{"$rows_empty":7}
[{"$nulls":3},"Subtotal:",{"v":2715,"d":"$2,715.00"},{"v":157,"d":"$157.00"}]
["PAGE NUMBER:",null,null,"ENDING BALANCE: ",null,null,{"v":2558,"d":"$2,558.00"}]

{"sheet":"J - Other","index":8,"n_rows":16,"n_cols":7,"rows_kept":16,"merged":[[0,0,0,6],[15,3,15,5]],"flags":["formulas_cached_only"]}
["ACCOUNT: OTHER               INCOME & EXPENSE REGISTER                 YEAR: 2011 / 2012"]
["DATE","RECEIPT #","CODE","MEMO","INCOME","EXPENSE","BALANCE"]
[{"$nulls":3},"STARTING BALANCE",null,null,0]
["2011-12-01","CK# 2609","J","Website Transfer",null,{"v":10,"d":"$10.00"},{"v":-10,"d":"$(10.00)"}]
["2012-01-05","Bank Fee","J","Account Service Charge",null,{"v":7,"d":"$7.00"},{"v":-17,"d":"$(17.00)"}]
["2012-07-19","CASH RECPT","J","Scavenger Hunt Prizes",null,{"v":7.49,"d":"$7.49"},{"v":-24.490000000000002,"d":"$(24.49)"}]
["2012-07-22","CASH RECPT","J","Car Wash Quarters",null,{"v":10,"d":"$10.00"},{"v":-34.49,"d":"$(34.49)"}]
{"$rows_empty":7}
[{"$nulls":3},"Subtotal:",0,{"v":34.49,"d":"$34.49"}]
["PAGE NUMBER:",null,null,"ENDING BALANCE: ",null,null,{"v":-34.49,"d":"$(34.49)"}]