{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["NLASC Budget"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"NLASC Budget","index":0,"n_rows":23,"n_cols":4,"rows_kept":23,"merged":[[0,0,0,3]],"flags":["formulas_cached_only"]}
["NLASC Budget 12/01/2004 thru 11/30/2004"]
[]
["INCOME"]
[null,"Beginning Balance",{"v":13074,"d":"$13,074.00"}]
[null,"Group Donations",{"v":925,"d":"925.00"}]
["TOTAL INCOME",null,null,{"v":13999,"d":"$13,999.00"}]
[]
["EXPENSES","EXPENSES"]
[null,"Activities Expense",{"v":900,"d":"$900.00"}]
[null,"H&I Expense",{"v":2000,"d":"2,000.00"}]
[null,"Literature Expense",{"v":1750,"d":"1,750.00"}]
[null,"Outreach Expense",{"v":500,"d":"500.00"}]
[null,"PI General Expense",{"v":2000,"d":"2,000.00"}]
[null,"    Meeting List",{"v":550,"d":"550.00"}]
[null,"    Phone Line",{"v":891,"d":"891.00"}]
[null,"Vermilion Start upExpense",{"v":4200,"d":"4,200.00"}]
[null,"Chairperson Expense",{"v":50,"d":"50.00"}]
[null,"Vice-Chair Expense",{"v":150,"d":"150.00"}]
[null,"RCM-RCMA Expense",{"v":500,"d":"500.00"}]
[null,"Secretary Expense",{"v":300,"d":"300.00"}]
[null,"Treasurer Expense",{"v":132,"d":"132.00"}]
[null,"PO Box Rental",{"v":76,"d":"76.00"}]
["TOTAL EXPENSES",null,null,{"v":13999,"d":"$13,999.00"}]