{"text_format":"3","workbook":"xls","n_sheets":3,"sheets":["Sheet1","Sheet2","Sheet3"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":91,"n_cols":6,"rows_kept":91,"merged":[[0,0,0,5],[1,0,1,5],[55,0,55,5]],"flags":["formulas_cached_only"]}
["VERMILION 2006"]
["ONE PROMISE, MANY GIFTS"]
["Income"]
[null,"Registration"]
[null,null,"Pre-registrations",{"v":3770,"d":"$3,770.00"}]
[null,null,"On-site Registration",{"v":8685,"d":"8,685.00"}]
[null,"Total Registrations",null,null,{"v":12455,"d":"$12,455.00"}]
[null,"Merchandise",null,null,{"v":2397,"d":"2,397.00"}]
[null,"Auction",null,null,{"v":912,"d":"912.00"}]
[null,"Raffle",null,null,{"v":661,"d":"661.00"}]
[null,"Pop & Bottled Water",null,null,167.75]
["Total Income",{"$nulls":4},{"v":16592.75,"d":"$16,592.75"}]
["Expense"]
[null,"Registration Expense"]
[null,null,"Camp Accommodations",{"v":3634,"d":"$3,634.00"}]
[null,null,"Thursday Night 12 @ $10",{"v":120,"d":"120.00"}]
[null,null,"Camp Usage Fee",{"v":25,"d":"25.00"}]
[null,null,"Misc. Supplies",21.24]
[null,null,"Registration Tags",58.75]
[null,"Total Registration Expenses",null,null,{"v":3858.99,"d":"$3,858.99"}]
[null,"Food Expense"]
[null,null,"Sam's Club Card",{"v":35,"d":"$35.00"}]
[null,null,"Sam's Club ",{"v":1219.27,"d":"1,219.27"}]
[null,null,"Upper Lakes Food",{"v":1174.1,"d":"1,174.10"}]
[null,null,"Zups",{"v":153.7,"d":"153.70"}]
[null,null,"Fried Rice",{"v":90,"d":"90.00"}]
[null,null,"Cookies",{"v":99,"d":"99.00"}]
[null,"Food Expense",null,null,{"v":2771.0699999999997,"d":"$2,771.07"}]
[null,"Soda Pop/Water",null,null,107.51]
[null,"Kids Games",null,null,109.01]
[null,"Kids Crafts",null,null,48.69]
[null,"Adult Games",null,null,32.75]
[null,"DJ/Open Mic/Sat Nite PA",null,null,{"v":300,"d":"300.00"}]
[null,"Banner",null,null,{"v":49,"d":"49.00"}]
[null,"Misc. Expenses"]
[null,null,"Secretary Supplies",{"v":6,"d":"$6.00"}]
[null,null,"1000 Flyers",{"v":82,"d":"82.00"}]
[null,null,"Env + Postage Flyer Mailing",{"v":80,"d":"80.00"}]
[null,null,"500 Flyers",{"v":49.5,"d":"49.50"}]
[null,null,"Clipboards",4.88]
[null,null,"Megaphone",43.94]
[null,null,"Megaphone Batteries",4.29]
[null,null,"Map & Pins",11.75]
[null,"Total Misc. Expenses",null,null,{"v":282.36,"d":"$282.36"}]
[null,"Merchandise Expense"]
[null,null,"Adventure Apparel",{"v":2302.88,"d":"$2,302.88"}]
[null,null,"Copies",{"v":11,"d":"11.00"}]
[null,null,"Raffle & Auction Items",158.09]
[null,"Total Merchandise Expense",null,null,{"v":2471.9700000000003,"d":"$2,471.97"}]
["Total Expense",{"$nulls":4},{"v":10031.349999999999,"d":"10,031.35"}]
["Net Balance",{"$nulls":4},{"v":6561.4000000000015,"d":"$6,561.40"}]
[]
[]
[]
[]
["Statistics"]
[]
[null,"Registration Count"]
[null,null,"Bakk House",18]
[null,null,"Priest House",15]
[null,null,"Cabins",109]
[null,null,"Kids 6-16 Cabins",18]
[null,null,"Camping",44]
[null,null,"Kids 6-16 Camping",10]
[null,null,"Camping w/Elec",5]
[null,null,"Day Pass",13]
[null,null,"Kids 5 and Under",5]
[{"$nulls":3},237]
[null,null,"Extra Meals",1]
[]
[null,"Of the 234 Registered 33 were Half-way House Residents"]
[null,null,"Phoenix House",21]
[null,null,"Next Step",12]
[{"$nulls":3},33]
[]
[]
[null,"Newcomer Donations Received",null,{"v":310,"d":"$310.00"}]
[null,"Discounts given to newcomers & others",null,{"v":710,"d":"$710.00"}]
[]
[null,"Merchandise Income"]
[null,null,"Merchandise",{"v":2397,"d":"$2,397.00"}]
[null,null,"Auction",{"v":912,"d":"912.00"}]
[null,null,"Raffle",{"v":661,"d":"661.00"}]
[null,"Total Merchandise Income",null,null,{"v":3970,"d":"$3,970.00"}]
[null,"Merchandise Expense"]
[null,null,"Adventure Apparel",{"v":2302.88,"d":"$2,302.88"}]
[null,null,"Copies",{"v":11,"d":"11.00"}]
[null,null,"Raffle & Auction Items",158.09]
[null,"Total Merchandise Expense",null,null,{"v":2471.9700000000003,"d":"2,471.97"}]
[]
[null,"Total Net Merchandise Activity",null,null,{"v":1498.0299999999997,"d":"$1,498.03"}]

{"sheet":"Sheet2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"Sheet3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}